Rating Rationale
May 13, 2025 | Mumbai
Shiva Cement Limited
Rating reaffirmed at 'Crisil A+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.1066 Crore
Long Term RatingCrisil A+/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its rating on the long-term bank facilities of Shiva Cement Limited (SCL) atCrisil A+/Stable’.

 

The company is a subsidiary of JSW Cement Ltd (JSWCL; ‘Crisil A+/Stable/Crisil A1’) and has clinker manufacturing capacity of 1.4 MTPA in Odisha along with captive limestone mines. It and thus is crucial to the parent.

 

The ratings factor in the high strategic and economic importance of SCL to JSWCL, as SCL supplies a large part of its clinker to the grinding units of JSWCL in the east region. Further, the ratings continue to factor in the support of JSWCL towards SCL, as reflected in history of equity infusion (with the most recent infusion of ~Rs 318 crore undertaken as part of the rights issue in May 2024), loans outstanding to SCL (Rs 640 crore as of March 31, 2025), and extension of unconditional and irrevocable corporate guarantee to term loans of SCL. These strengths are partially offset by exposure risks arising out of geographical concentration, modest scale of operations and weak financial risk profile.

 

The business risk profile of SCL is marked by adequate market position and operating efficiency post operationalisation and ramp up of 1.4 MTPA clinker unit. SCL achieved utilisation levels of more than 90% during the fourth quarter of fiscal 2025. Profitability moderated during fiscal 2025 with company reporting operating losses due to subdued realisations across the industry. Profitability is expected to improve in fiscal 2026 supported by better pricing and sustained healthy utilization levels and will remain a key monitorable. Further, the business risk profile will be supported by incremental earnings before interest, tax, depreciation and amortization (Ebitda) from dolomite sales, starting second half of fiscal 2026 (delay of 12 months from earlier expectations).

 

Crisil Ratings notes that Bhushan Power and Steel Ltd (BPSL) was setting up a 1 MTPA grinding unit in Odisha for and on behalf of SCL, which was expected to be commissioned by September 2025. SCL had advanced ~Rs 125 crore to BPSL for this project as on March 31, 2025. However, the Supreme Court’s judgement of May 2, 2025 ordering liquidation of BPSL will hinder further capex and operationalisation of this grinding unit. Crisil Ratings believes that even in absence of the planned grinding unit, SCL will be able to generate adequate profits from its clinker and dolomite sales. Also, SCL remains a creditor of BPSL and as per the company’s management, it will be eligible to get compensated for its investments in the event of liquidation. Any significant developments in this regards will remain a monitorable.

 

The company’s networth turned positive as on March 31, 2025 aided by rights issue undertaken in May 2024. Nonetheless, continued losses owing to low scale of operations and high interest cost on the debt undertaken will lead to networth erosion and keep the debt protection metrics weak till the time its profitability improves. However, Crisil Ratings understands that the interest on the promoter loans is getting accrued and not paid, which provides some comfort. Further, SCL has adequate financial flexibility on account of its strong parentage and minimally utilised bank lines.

Analytical Approach

For arriving at the ratings, Crisil Ratings has analysed the business and financial risk profiles of SCL. Further, it has applied its parent notch-up framework to factor in the support from JSWCL.

 

Additionally, unsecured loans of Rs 640 crore from the promoter, JSWCL, has been treated as neither debt nor equity as these loans are subordinated to all external borrowings, expected to remain in the business over the medium term and interest is repayable along with the principal at the end of the tenure. The tenure of the loan is also extendable.

Key Rating Drivers & Detailed Description

Strengths:

  • Strategic importance of SCL to JSWCL and continued strong support from the parent: As on December 31, 2023, JSWCL held 59.59% equity stake in SCL, which increased to 66.17% post the Rights issue in May 2024. Thus, JSWCL continues to have sizeable control over SCL’s operations. JSWCL has also extended support to SCL by infusing funds into the company to support its liquidity as and when required. For instance, in fiscal 2021, JSWCL infused Rs 100 crore by subscribing 1% optionally convertible cumulative redeemable preference shares of SCL, and further during the Rights issue when it infused ~Rs 318 crore. It has also supported the company in the past through significant advances and intercorporate deposits. Outstanding loans from JSWCL to SCL stood at around Rs 640 crore as on March 31, 2025. The parent continues to maintain its stance of financial and managerial support, given the strategic importance of SCL to JSWCL.

 

The clinker unit in SCL is strategic from JSWCL’s perspective as the 1.4 MTPA clinker plant will meet the clinker requirement of the grinding units of the parent in east India (viz Jajpur in Odisha and Salboni in West Bengal). Thus, there are strong operational linkages apart from financial support extended by JSWCL.

 

The credit risk profile of JSWCL is driven by its strong business risk profile following geographic diversification in revenue and high operating efficiency. The financial risk profile of the parent improved after raising equity from private equity investors and is expected to be supported by higher accruals from new capacity, while the business risk profile continues to strengthen with commissioning of new capacity and ongoing capacity addition. The credit risk profile of JSWCL also factors in the support it receives from the JSW group and the financial flexibility it enjoys from being part of the group.

 

  • Backward integration in terms of captive limestone mines: SCL has captive limestone (key raw material) mines in Khatkurbahal, Odisha, which have mining life of more than 40 years and adequate reserves to meet existing as well as post-expansion requirements. The reserve in the eastern region is important as cement players there mostly procure clinker from Chhattisgarh or south India. The location of the mines is also strategic (about 12 km from the plant) and helps reduce freight cost.

 

Weaknesses:

  • Exposure to project implementation risk: SCL is undertaking a capital expenditure (capex) of around Rs 450 crore over fiscal 2025 to 2027. The capex includes setting up a 1.05 MTPA grinding unit, railway siding inside clinker plant, around 12 km railway track for transportation of finished goods and around 7 km overland belt conveyor to transport limestone from mines to the plant. The cement unit is expected to be commissioned in the first half of fiscal 2026. This exposes the company to project risk given its small scale of operations and will be monitorable.

 

  • Modest scale of operations and continued losses: SCL commissioned its clinker unit in June 2024. However, modest utilisation levels in fiscals 2024 and 2025 and high interest burden on the outstanding debt in the company resulted in SCL continuing to report profit after tax (PAT) losses since commissioning. Also, the company remains susceptible to risks arising from low scale of operations in a single geography.

 

  • Weak financial risk profile: Debt protection metrics remain weak owing to continued losses leading to erosion of networth. However, with expected improvement in operating performance going forward, the debt protection metrics are expected to gradually improve over the medium term.

Liquidity: Strong

The liquidity of SCL derives strength from the overall liquidity of JSWCL owing to the support extended by JSWCL to SCL. Further, with presence of corporate guarantee on Rs 850 crore of term loan towards the capex and additional Rs 250 crore loan towards the grinding unit planned earlier, JSWCL is likely to provide financial support in the event of exigency in a timely manner.

 

As part of the JSW group, JSWCL enjoys financial flexibility. Cash and equivalent stood at Rs 306 crore as on March 31, 2024, along with moderately utilised fund based working capital limits. Furthermore, as part of the JSW group, JSWCL has adequate financial flexibility to raise funds to service debt obligations in a timely manner.

Outlook: Stable

The outlook on the long-term bank facilities of SCL reflects Crisil Ratings’ view of ‘Stable’ outlook on the credit risk profile of JSWCL.

 

Crisil Ratings believes JSWCL will continue to benefit from healthy operating efficiency, increasing geographic presence with operationalisation of new capacities and overall healthy demand outlook for the cement sector.

Rating sensitivity factors

Upward factors

  • Improvement in the overall credit risk profile of the parent by 1 notch or more

 

Downward factors

  • Downward revision in JSWCL’s long-term rating by 1 or more notch and/or change in shareholding/support philosophy toward SCL
  • Significant deterioration in SCL’s operating performance

About the Company

SCL was incorporated in 1985 and the first commercial production commenced in 1986. The manufacturing facility is in village Telangana (Kutra), District Sundargarh (Odisha) and limestone mines are in Khaturbahal (Odisha). The company was acquired by JSWCL in fiscal 2017 and became its subsidiary thereon. Its natural marketing territory is Odisha, West Bengal, Jharkhand and Bihar. SCL brands its cement Mahabal, which consists of both Portland Slag Cement (PSC) and Portland Pozzolana Cement (PPC). As on December 31, 2023, SCL has clinker capacity of 1.3 MTPA (4,000 tpd) and waste heat recovery (WHR) plant of 9 MW.

About the Parent

JSWCL was incorporated in 2006, and its first unit of 0.6 mtpa grinding capacity in Vijayanagar was commissioned in fiscal 2009. Presently JSWCL has cement manufacturing capacity of 20.6 mtpa spread across south (11.0 mtpa), west (4.5 mtpa) and east (5.1 mtpa) India. It manufactures various grades of cements such as PSC (Portland Slag Cement), OPC (ordinary portland cement), CHD (Concreel HD), GGBS (ground granulated blast furnace slag) and CPC (composite cement).

Key Financial Indicators

As on/for the period ended March 31

 Unit

2024

2023

Revenue

Rs.Crore

349

3

Profit after tax (PAT)

Rs.Crore

-68

-80

PAT margin

%

-19.6

-2536.8

Adjusted debt/adjusted networth

Times

-3.93

-6.39

Adjusted interest coverage

Times

0.41

-2.86

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit & Working Capital Demand Loan* NA NA NA 75.00 NA Crisil A+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 57.98 NA Crisil A+/Stable
NA Term Loan NA NA 30-Sep-33 240.00 NA Crisil A+/Stable
NA Term Loan NA NA 30-Sep-33 215.85 NA Crisil A+/Stable
NA Term Loan NA NA 30-Sep-33 227.17 NA Crisil A+/Stable
NA Term Loan NA NA 31-Mar-27 250.00 NA Crisil A+/Stable

*Fungible between fund based and non-fund based facility up to Rs 50 crores

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1066.0 Crisil A+/Stable 14-04-25 Crisil A+/Stable 06-08-24 Crisil A+/Stable 03-03-23 Crisil A+ (CE) /Stable 13-12-22 Crisil A+ (CE) /Stable Crisil A+ (CE) /Stable
      --   -- 26-04-24 Crisil A+/Stable   --   -- Provisional Crisil A+ (CE) /Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan& 75 Axis Bank Limited Crisil A+/Stable
Proposed Long Term Bank Loan Facility 57.98 Not Applicable Crisil A+/Stable
Term Loan 240 Axis Bank Limited Crisil A+/Stable
Term Loan 215.85 Indian Bank Crisil A+/Stable
Term Loan 227.17 Canara Bank Crisil A+/Stable
Term Loan 250 DBS Bank Limited Crisil A+/Stable
&Fungible between fund based and non-fund based facility up to Rs 50 crores
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Kedia
Director
Crisil Ratings Limited
B:+91 22 6137 3000
ankit.kedia@crisil.com


Divyank Shekhar
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Divyank.Shekhar1@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html